Schedule of Real Estate Owned (SREO) & Portfolio Blanket Cash-Out Analyzer
Advisor Takeaway (Stephen R. Mannenbach): Wholesale DSCR and commercial portfolio lenders require a standardized Schedule of Real Estate Owned (SREO) verifying property-level and global debt service coverage (Gross Rents ÷ PITIA), unpaid principal balances (UPB), and LLC/Series-LLC vesting across all doors. Exclusive advisory & origination via Stephen R. Mannenbach (J.D., MBA · Licensed Arizona REALTOR® (ADRE #SA713873000 · HomeSmart LLC) · (480) 485-1229).
Interactive Schedule of Real Estate Owned (SREO) Ledger
Edit any property inline, add doors, or export a print-ready SREO schedule for wholesale DSCR or portfolio blanket underwriting.
| Property Address | State | Units | Market Value ($) | Current UPB ($) | Gross Rent ($/mo) | PITIA ($/mo) | DSCR / LTV | Max Cash-Out | Vesting Entity | Action |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.45x · 53% | +$175,000 | |||||||||
| 1.45x · 55% | +$190,000 | |||||||||
| 1.46x · 53% | +$125,000 |
Bulk Paste CSV / TSV Portfolio Schedule
Format per line: Address, State, Units, MarketValue, CurrentUPB, MonthlyRent, MonthlyPITIA, VestingEntity
Unlock $490,000 Across 7 Doors (1.45x Global DSCR)
Submit your SREO schedule to compare individual 75%–80% LTV DSCR notes against a single cross-collateralized portfolio blanket note (110%–115% partial release clause, LLC/Series-LLC vesting).
Stephen R. Mannenbach is a Licensed Real Estate Salesperson / REALTOR® in the State of Arizona (ADRE #SA713873000), brokered by HomeSmart LLC. Equal Housing Opportunity. All property square footage, HOA fees, school boundaries, business financials, and market statistics are deemed reliable but not guaranteed and should be independently verified through ARMLS and Maricopa County records.